15-6 Financial Statements – Private University
The following is the pre-closing trial balance for Allen University as of June 30, 2014. Additional information related to net assets and the statement of cash flows is also provided.
Net assets released from temporary restrictions totaled $426,850. The gain resulting from the sale of investments was unrestricted. Twenty percent of the unrealized gain is related to permanantely restricted net assets and 10 percent is related to temporarily restricted net assets, with the remainder related to unrestricted net assets.
Additional informatio is as follows:
The balance in cash and cash equivalents as of July 30, 2012, was $615,540.
Tuition and Fees Receivable increased by $10,230.
Pledges Receivable decreased by $1,560.
Allowance for Doubtful Accounts was increased by $770 (the bad debt was netted against Tuition Fees).
Accounts payable decreased by $2,900.
Accrued Liabilities decreased by $1,120.
Deferred Revenue increased by $6,200.
Depreciation Expense was $30,070.
Cash of $100,000 was used to retire bonds.
Investments were sold for $1,500,000 (at a gain of $70,000) and others were purchased for $1,250,000.
Unrestricted net assets were used to purchase equipment at a cost if $33,000.
a. Prepare a statement of activities for the year ended June 30, 2014
b. Prepare a statement of financial position for June 30, 2014
Trial Balance Below:
Cash: $516,600 (DR)
Investments: $3,200,000 (DR)
Tuition and Fees Receivable: $372,400 (DR)
Allowance for Doubtful Accounts: $75,600 (CR)
Pledges Receivable: $223,000 (DR)
Allowance for Doubtful Pledges: $79,000 (CR)
Property Plant & Equipment: $2,196,160 (DR)
Accumulated Depreciation: $658,720 (CR)
Accounts Payable: $103,000 (CR)
Accrued Liabilities: $37,500 (CR)
Deposits held in Custody for Others: $17,570 (CR)
Deferred Revenue: $62,150 (CR)
Bonds Payable: $792,000 (CR)
Net Assets-Unrestricted: $3,353,110 (CR)
Net Assets-Temporarily Restricted: $340,600 (CR)
Net Assets-Permanently Restricted: $980,000 (CR)
Net Assets Released from Restrictions-Temporarily Restricted: $426,850 (DR)
Net Assets Released from Restrictions-Unrestricted: $426,850 (CR)
Tuition and Fees: $1,290,750
Tuition and Fees Discount and Allowances: $327,000 (DR)
Contributions-Unrestricted: $310,200 (CR)
Contributions-Temporarily Restricted: $177,000 (CR)
Contributions-Unrestricted: $150,000 (CR)
Grants and Contracts-Temporarily Restricted: $324,000 (CR)
Investment Income-Unrestricted: $50,500 (CR)
Investment Income-Temporarily Restricted: $29,500 (CR)
Other Revenue: $13,250 (CR)
Auxiliary Enterprise Sales and Services: $153,560 (CR)
Gain on Sale of Investments: $70,000 (CR)
Unrealized Gain on Investments: $179,200 (CR)
Instruction Expense: $1,044,630 (DR)
Research Expense: $571,800 (DR)
Academic Support Expense: $240,560 (DR)
Student Services Expense: $193,000 (DR)
Institutional Support Expens: $203,360 (DR)
Auxiliary Enterprise Expenses: $158,700 (DR)
Study Acers provides students with tutoring and help them save time, and excel in their courses. Students LOVE us!No matter what kind of essay paper you need, it is simple and secure to hire an essay writer for a price you can afford at StudyAcers. Save more time for yourself. Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.Read more
Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.Read more
Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.Read more
Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.Read more
By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.Read more